by adhikarims » Sat Jul 14, 2012 3:49 pm
Hi All,
ORS is building on licence of Triveni-Ferrous of 2007, hv visited ORS office & got actual demand letter to proceed demand from bank.
I hv asked calulation from ORS but they do not have any calculation till now & waiting all details from Triveni-Ferrous only ,expected to get those details with in next 3-4 days .
I have tried to calculate enhanced EDC for ORS, as per me it should not more then Rs118/per sqft max(adding 110% of FAR). We do not know how Triveni-Ferrous calculated said Rs 142/enhancement edc demand.
ORS Enhanced EDC Calculations
Project Size 5 Acres 217800 SQFT in Lacs/Acre
to be paid in FAR 381150 LOI Rate 104.43
4 installements 440 New EDC Rate 192.43
Of 6 months enh EDC Enh EDC 88
From To Int Rate Penalty
5/25/2011 11/24/2012 12 15%
Date Installment Due Int Panelty Total Due Pending Principal int calc Penalty Calc
5/25/2011 0 440
6/24/2011 110 0.00 0.00 110.00 330.00
12/24/2011 110 19.85 8.27 248.12 220.00 19.85 8.27
6/24/2012 110 13.24 16.55 387.91 110.00 13.24 16.55
12/24/2012 110 6.62 24.82 529.35 0.00 6.62 24.82
440 39.71 49.64
Total EDC as of 24/06/2012 497.91
Saleable Area in SQFT 419265 110% of FAR
EDC / SQFT RS118.7578261958
Year New Rate Old Rate
2006 174.94 94.94
2007 192.434 104.434
2008 211.6774 114.8774
2009 232.84514 126.36514